Chesapeake, VA
| Budget 2010 WBLL | |||
| Carryover Estimated | |||
| Bank of Hampton Roads | (Capital Account) | $837.76 | |
| Towne Bank | (Cash Account) | $3,333.96 | |
| Little League | $0.00 | ||
| WBLL Total | $4,171.72 | ||
| Starting Balance | Cash Carry over from 2009 | $3,333.96 | |
| Income | |||
| All Stars | $6,000.00 | ||
| Concessions | Net Gain | $3,000.00 | |
| Donations | $3,000.00 | ||
| Fund Raiser | $10,000.00 | ||
| Registration | $13,433.00 | ||
| Spring | $7,824.00 | ||
| $10 of every registration | Capital Spring | $1,300.00 | |
| Fall | $4,109.00 | ||
| $5 of every registration | Capital Fall | $200.00 | |
| Sponsors | $3,000.00 | ||
| INCOME | $41,766.96 | ||
| Expenses | |||
| All Stars | $6,000.00 | ||
| Bank Charges | $150.00 | ||
| Building Project | Shelves for helmets | $175.00 | |
| Building Repairs | $300.00 | ||
| Capital Account | $1,500.00 | ||
| Charter | $1,665.50 | ||
| Concessions | $1,500.00 | ||
| Equipment | $3,785.00 | ||
| Field Maintenance | $6,460.00 | ||
| Newsletter/Office/Postage | $1,200.00 | ||
| Opening Day | $600.00 | ||
| Safety | $200.00 | ||
| Sponsorship | Banners | $150.00 | |
| Training | $500.00 | ||
| Umpires | $4,000.00 | ||
| Uniforms | $6,500.00 | ||
| Web Host | $71.40 | ||
| Carryover | Cash | $7,000.00 | |
| Capital | $2,337.76 | ||
| Total Expenses | |||
| Expenses | $41,756.90 | ||
| Income | $41,766.96 | ||
| Carry Over 2010 | $10.06 | ||